12314 Washington Place, Culver City, CA 90066
- 8 beds |
- 4 baths |
- 3,488 sqft
Multi-Family Home
Built in 1950
6,129sqft lot
—— car garage
$429/sqft
Listed 5 days ago
Property Description
12314 Washington Pl is a well-located 4-unit multifamily property in Culver City featuring an all 2-bed/1-bath unit mix. Built in 1950, the property sits on a 6,130 SF lot with 3,488 SF of improvements and 4 on-site parking spaces. Each unit averages approximately 872 SF. Current rent roll: Unit A: 2+1 at $2,058/mo; Unit B: 2+1 at $2,058/mo; Unit C: 2+1 at $2,058/mo; Unit D: 2+1 at $2,058/mo. Total current scheduled rent is $8,232/mo, with all four units currently occupied. Market rent is projected at $3,200/mo per unit, creating approximately 55% rent-to-market upside and a pro forma scheduled rent of $12,800/mo. Offered at $1,498,000, the property is priced at $374,500/unit and $429/SF with a 4.53% current cap rate and 8.08% pro forma cap rate. Current NOI is projected at $67,845 with pro forma NOI projected at $121,017. The property also received a brand-new roof and complete exterior repaint in 2025. Also available as part of a paired acquisition with adjacent 12320 Washington Pl. Unified ownership may unlock approved ADU plans and additional long-term upside. Buyer to verify all rents, expenses, market rent assumptions, ADU approvals, zoning, and development potential.
- Listing Status:
- Active
- Date Added:
- June 8, 2026
- Data Last Updated:
- June 13, 2026 at 7:18AM
- Listing Office:
- Lyon Stahl Investment Real Estate, Inc. : 310-425-9838
- Listing Agent:
- Taylor Avakian : 916-996-4421
- MLS ID:
- 26844891

- Parking: DrivewayParking spaces: 4
- General: 2
- Originating MLS: CRMLS_CL
- County: Los Angeles
- Zoning: CCR4YY4232006010
- Source: CRMLS_CL
This listing courtesy of Taylor Avakian , Lyon Stahl Investment Real Estate, Inc.
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $


