$996,000

1013 E 28th Street, Los Angeles, CA 90011

  • 4,352 sqft
  • Property Icon other
  • Property Year Built Icon Built in ——
  • Property Lot Size Icon7,501sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $229/sqft
  • Property List Date Icon Listed 11 days ago

Property Description

Excellent income-producing opportunity near Downtown Los Angeles! This 7-unit property features five existing units plus two newly constructed ADUs. The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, offering strong rental diversity. The property generates a current gross monthly income of $10,330 ($123,960 annually) with over 50% rental upside. One unit can be delivered vacant the brand-new 3-bedroom, 1-bath ADU providing an excellent owner-user opportunity. Offered at $996,000, the property reflects an attractive GRM of 8 and approximately an 8% cap rate, making it ideal for investors seeking strong cash flow. Located near the YMCA, a recognized cultural landmark, with convenient access to Downtown LA, Central Avenue corridors, public transportation, and nearby retail hubs such as FIGat7th. Strong rental demand area with ongoing growth and revitalization. Don't miss this high-performing asset with both immediate income and long-term upside potential.

Listing Status:
Active
Date Added:
April 20, 2026
Data Last Updated:
May 1, 2026 at 7:06PM
Listing Office:
Keller Williams Beverly Hills : 310-432-6400
Listing Agent:
Eliza Kerndian : 310-924-7244
MLS ID:
CL26751091
  • Heating: Wall Furnace
  • County: Los Angeles
  • Zoning: LARD1.55128023028

This listing courtesy of Eliza Kerndian , Keller Williams Beverly Hills

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  â€ 
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Similar Listings Nearby