1120 W Edgeware Road, Los Angeles, CA 90026
- 4 beds
- 2,636 sqft
other
Built in 1925
4,792sqft lot
—— car garage
$569/sqft
Listed 3 days ago
Property Description
Built in 1925 and situated in the heart of Angelino Heights, one of Los Angeles' most storied and protected Historic Preservation Overlay Zones, this triplex delivers the rare combination of historic character and investment performance that serious buyers spend years chasing. Three spacious 2-bedroom, 1-bathroom units all with hardwood floors, French doors, original built-ins, in-unit laundry, private outdoor spaces, and west-facing views of the hills. The 1920s bones have been preserved where they matter most and updated where they count: newer roof, windows, electrical upgrades, and refreshed appliances. The numbers are compelling. At a $1,500,000 purchase price, the property could generate $148,800 GOI with a cap rate of 7.48%, based on property tax and insurance expenses only. Two leased units are currently below market at $3,700 and $3,400 per month, with upside potential as leases turn. The top unit (delivered vacant) has an estimated $4,200 rent per month for a combined monthly income of $11,300 creating immediate cash flow, with additional NOI growth built in as rents are brought to market. For the owner-user, the value proposition is equally strong: live in the top unit and let the bottom two service the debt, with built-in equity from day one. Steps from Echo Park Lake
- Listing Status:
- Active
- Date Added:
- April 1, 2026
- Data Last Updated:
- April 5, 2026 at 2:07AM
- Listing Office:
- Sotheby's International Realty : 323-665-1700
- Listing Agent:
- Emily Johnson : 323-314-8908
- MLS ID:
- CL26672361
- Parking: Street ParkingParking spaces: 0
- County: Los Angeles
- Zoning: LARD25405007013
- View: City LightsHillsView
This listing courtesy of Emily Johnson , Sotheby's International Realty
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $
Location
Schools Nearby
Betty Plasencia Elementary
1321 Cortez St, Los Angeles, CA, 90026
Grades KG-5
0.30 miles away
Logan Academy of Global Ecology
1711 Montana St, Los Angeles, CA, 90026
Grades KG-8
0.57 miles away
Roybal Learning Center
1200 Colton St, Los Angeles, CA, 90026
Grades 9-12
0.64 miles away






