12602 Correnti Street, Pacoima (los Angeles), CA 91331
Land
Built in ——
8,999sqft lot
—— car garage
$——/sqft
Listed 12 days ago
Property Description
14 Existing Renovated units + plans for 20 New market-rate units cash flowing at an amazing Current Cap Rate of 7.5% from day 1! Attractive 2.5M assumable loan (requiring only ~25% down) at an incredibly low rate of 3.9% fixed through 09/01/2027 yielding a remarkable 12.2% cash-on-cash return. Preliminary plans to add 20 new market-rate units to achieve an unheard of 13.9% Cap Rate, 5.7 GRM, and only 146k/unit after taking into account all the construction costs (~1.7M assuming $250/SF). The project is anticipated to deliver over $2.7M in net profit after all construction and resale costs, yielding an exceptional 117% return on levered equity. The plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units by right in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.
- Listing Status:
- Active
- Date Added:
- May 8, 2026
- Data Last Updated:
- May 20, 2026 at 7:06AM
- Listing Office:
- Houze Real Estate Management : 323-852-1372
- Listing Agent:
- Kelly Morgan : 310-836-3638
- MLS ID:
- CL26832921
- Zoning: [Q]C2-1VL-UNAVAILABLE
- View: None
This listing courtesy of Kelly Morgan , Houze Real Estate Management
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $
