$699,000

207 Cottonwood Road, San Ysidro, CA 92173

  • 5 beds |
  • 3 baths |
  • 1,474 sqft
  • Property Icon Condominium
  • Property Year Built Icon Built in 1930
  • Property Lot Size Icon8,276sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $474/sqft
  • Property List Date Icon Listed 3 months ago

Property Description

Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidrominutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) Thats $4,175/month in gross rentsenough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, youre buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidros growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC 131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightM

Listing Status:
Active
Data Last Updated:
February 9, 2026 at 2:11PM
Listing Office:
Innova Home Realtors : 619-819-9171
Listing Agent:
Ali Oqdeh : 619-370-6939
MLS ID:
PTP2508154
  • A/C: Wall/Window
  • Fireplace: N/K
  • Pool: N/K
  • Parking: Parking spaces: 0
  • General: 1
  • HOA Amenities: 0.0
  • Originating MLS: CRP
  • School District: Sweetwater Union High School Dis
  • County: San Diego
  • Zoning: R-2:MINOR6381101300
  • View: Neighborhood
  • Sewer: Public Sewer
  • Source: CRP

Presented by Veterans United Realty

This listing courtesy of Ali Oqdeh , Innova Home Realtors

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  â€ 
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Schools Nearby

M

Montgomery Middle School

1051 Picador Blvd, San Diego, CA, 92154

Grades 7-8

1.56 miles away

S

San Ysidro High School

5353 Airway Rd, San Diego, CA, 92154

Grades 9-12

1.95 miles away

Disclaimer: School and School District information courtesy of the National Center for Education Statistics (NCES). School boundaries may change. Proximity to listed schools does not guarantee enrollment eligibility. Contact the school district for more information and exact boundaries.

Similar Listings Nearby