207 Cottonwood Road, San Ysidro, CA 92173
- 5 beds |
- 3 baths |
- 1,474 sqft
Condominium
Built in 1930
8,276sqft lot
—— car garage
$474/sqft
Listed 3 months ago
Property Description
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidrominutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) Thats $4,175/month in gross rentsenough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, youre buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidros growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC 131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightM
- Listing Status:
- Active
- Data Last Updated:
- February 9, 2026 at 2:11PM
- Listing Office:
- Innova Home Realtors : 619-819-9171
- Listing Agent:
- Ali Oqdeh : 619-370-6939
- MLS ID:
- PTP2508154
- Pool: N/K
- Parking: Parking spaces: 0
- General: 1
- HOA Amenities: 0.0
- Originating MLS: CRP
- School District: Sweetwater Union High School Dis
- County: San Diego
- Zoning: R-2:MINOR6381101300
- View: Neighborhood
- Sewer: Public Sewer
- Source: CRP
Presented by Veterans United Realty
This listing courtesy of Ali Oqdeh , Innova Home Realtors
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $
Location
Schools Nearby
Montgomery Middle School
1051 Picador Blvd, San Diego, CA, 92154
Grades 7-8
1.56 miles away
San Ysidro High School
5353 Airway Rd, San Diego, CA, 92154
Grades 9-12
1.95 miles away






