6937 KELLYN Lane, Vista, CA 92084
Multi-Family Home
Built in ——
2.57acre lot
—— car garage
$——/sqft
Listed 1 month ago
Property Description
6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental.
- Listing Status:
- Active
- Date Added:
- March 21, 2026
- Data Last Updated:
- July 5, 2026 at 6:12PM
- Listing Office:
- Agency West :
- Listing Agent:
- Amy Ali : 760-828-8041
- MLS ID:
- NDP2604925
- HOA Amenities: 0.0
- Originating MLS: CRP
- County: San Diego
- Zoning: 1274107000
- Utilities: Septic Installed
- Source: CRP
This listing courtesy of Amy Ali , Agency West
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $

