25 Fremont Street, Harrison, NY 10528

• 9 beds |
• 4 baths |
• 3,415 sqft

Property Description

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639. Unit Breakdown: 4BR/1BA: $4,450/month 3BR/1BA: $4,300/month 2BR/2BA: $3,905/month All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry. A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over. Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market. Fully occupied, cash flowing, and primed for even stronger returns. (Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)

Listing Status:

Active

Data Last Updated:

May 10, 2026 at 11:20PM

Listing Office:

Keller Williams Hudson Valley : 845-639-0300

MLS ID:

863987

Interior

• General: First Floor BedroomFirst Floor Full BathFormal DiningHigh Speed Internet
• A/C: Wall/Window Unit(s)
• Heating: Oil

Exterior

• Style: ColonialContemporary
• Parking: AttachedDrivewayOn Street

Location

• Originating MLS: onekey2
• School District: Harrison
• County: Westchester County

Lot

• Zoning: 2801-000-043-00000-000-0008

Utilities

• Utilities: Electricity ConnectedNatural Gas ConnectedSewer ConnectedTrash Collection PublicWater Connected
• Water: Public
• Sewer: Public Sewer

Financial

• Source: onekey2