$2,375,000

4123 WESTMINSTER AVE, Philadelphia, PA 19104

  • 3,876 sqft
  • Property Icon other
  • Property Year Built Icon Built in 2023
  • Property Lot Size Icon1,742sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $613/sqft
  • Property List Date Icon Listed 2 months ago

Property Description

4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia.​ The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base. The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability.​ The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management.​ The property is in year 1 of the full 10-year tax abatement.​ At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing.​ Investment Highlights *​12-Unit Multifamily Asset ​*7.10% In-Place Cap Rate *​7.80% Stabilized Cap Rate ​*Average Unit Size: 750 SF ​*Below-Market Rents with Immediate Upside ​*Total Rentable SF: 9,000 SF ​*Average Rent: $1,562 vs. $1,691 Market ​*10-year Tax Abatement ​*In-Place NOI: $168,566 ​*Stabilized NOI: $185,250 ​*Strong In-Place Cash Flow with Value-Add Potential

Listing Status:
Active
Data Last Updated:
August 8, 2026 at 7:16AM
Listing Office:
Trophy Commercial Real Estate LLC : 2156085745
Listing Agent:
Saam Tashayyod : 2156085745
MLS ID:
PAPH2622626
  • A/C: Central A/C
  • Heating: OtherNatural Gas
  • Disability Feature: Other
  • General: Above GradeBelow Grade
  • Style: Other
  • General: Masonry
  • Originating MLS: BRIGHT_MAIN
  • School District: PHILADELPHIA CITY
  • County: PHILADELPHIA-PA
  • Zoning: RM1062097800
  • Water: Other
  • Sewer: Other
  • Source: BRIGHT_MAIN

This listing courtesy of Saam Tashayyod , Trophy Commercial Real Estate LLC

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  †
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Similar Listings Nearby