4123 WESTMINSTER AVE, Philadelphia, PA 19104
- 3,876 sqft
other
Built in 2023
1,742sqft lot
—— car garage
$613/sqft
Listed 2 months ago
Property Description
4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia. The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base. The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability. The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management. The property is in year 1 of the full 10-year tax abatement. At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing. Investment Highlights *12-Unit Multifamily Asset *7.10% In-Place Cap Rate *7.80% Stabilized Cap Rate *Average Unit Size: 750 SF *Below-Market Rents with Immediate Upside *Total Rentable SF: 9,000 SF *Average Rent: $1,562 vs. $1,691 Market *10-year Tax Abatement *In-Place NOI: $168,566 *Stabilized NOI: $185,250 *Strong In-Place Cash Flow with Value-Add Potential
- Listing Status:
- Active
- Data Last Updated:
- August 8, 2026 at 7:16AM
- Listing Office:
- Trophy Commercial Real Estate LLC : 2156085745
- Listing Agent:
- Saam Tashayyod : 2156085745
- MLS ID:
- PAPH2622626

- General: Above GradeBelow Grade
- Style: Other
- General: Masonry
- Originating MLS: BRIGHT_MAIN
- School District: PHILADELPHIA CITY
- County: PHILADELPHIA-PA
- Zoning: RM1062097800
- Water: Other
- Sewer: Other
- Source: BRIGHT_MAIN
This listing courtesy of Saam Tashayyod , Trophy Commercial Real Estate LLC
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $



