4501-3 FRANKFORD AVE, Philadelphia, PA 19124
Multi-Family Home
Built in 1935
4,792sqft lot
—— car garage
$——/sqft
Listed 8 days ago
Property Description
4501-03 Frankford Ave, Philadelphia, PA 19124 — 12-Unit Mixed-Use Investment Property Asking Price: $1,500,000 Prime investment opportunity in the heart of Frankford! This 12-unit, CMX-2 zoned mixed-use building consists of 10 residential apartments and 2 ground-floor retail storefronts, generating a strong combined rental income of approximately $12,200 per month. This stabilized, income-producing asset offers reliable cash flow in a rapidly developing commercial corridor. Both retail spaces benefit from excellent visibility and foot traffic, while the residential units remain in steady demand. Property Highlights Address: 4501-03 Frankford Ave, Philadelphia, PA 19124 Asking Price: $1,500,000 Zoning: CMX-2 Total Units: 12 (10 apartments + 2 retail storefronts) Monthly Income: ≈ $12,200 Annual Gross Income: ≈ $146,400 Real Estate Taxes: $7,348/year Unit Mix: Variety of studio and 1-bedroom units (confirm as needed) Occupancy: Fully occupied with stable tenants Retail Tenants: Established businesses on active leases Buyer responsible for conducting their own due diligence Property being sold strictly in as-is condition Seller makes no warranties regarding zoning, condition, or permitted uses Proof of funds or pre-approval required with all offers Do Not Disturb Tenants — Showings require advance notice Financial Snapshot Gross Annual Income: $146,400 Taxes: $7,348 Approx. Net Operating Income (NOI*): $139,052 *NOI based solely on taxes provided; additional expenses would modify this figure. Cap Rate at $1,500,000 Cap Rate = NOI ÷ Purchase Price = 139,052 ÷ 1,500,000 ≈ 9.27% → Approx. Cap Rate: 9.3%
- Listing Status:
- Active
- Listing Office:
- RE/MAX Preferred - Cherry Hill : 8566162626
- Listing Agent:
- ARAFAT FARHAT : 6093525803
- MLS ID:
- PAPH2565998

- General: BrickConcrete Perimeter
- Originating MLS: BRIGHT_MAIN
- School District: THE SCHOOL DISTRICT OF PHILADELPHIA
- County: PHILADELPHIA-PA
- Zoning: CMX2232487300
- Utilities: Water availableSewer availableNatural gas availableElectric available
- Water: Public
- Sewer: Public Sewer
- Source: BRIGHT_MAIN
- Exclusions: tenants belongings
This listing courtesy of ARAFAT FARHAT, RE/MAX Preferred - Cherry Hill
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $
Location
Schools Nearby
John Marshall Elementary School
4500 Griscom St, Philadelphia, PA, 19124
Grades KG-5
0.10 miles away
Allen M. Stearne School
1655 Unity St, Philadelphia, PA, 19124
Grades KG-8
0.15 miles away
Frankford High School
5000 Oxford Ave, Philadelphia, PA, 19124
Grades 9-12
0.54 miles away






