$1,700,000

8703 Off Highway 19e, Roan Mountain, TN 37687

  • 8,640 sqft
  • Property Icon Multi-Family Home
  • Property Year Built Icon Built in 1996
  • Property Lot Size Icon3.47acre lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $197/sqft
  • Property List Date Icon Listed 6 days ago

Property Description

Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants, proximity to outdoor recreation, and limited competing inventory. These properties sit minutes from Highway 19E, grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Located in a FEMA-designated flood zone, this multifamily investment currently carries an active flood insurance policy, providing buyer confidence and compliance with lender requirements. Prospective purchasers should be aware that flood insurance premium costs are a factor in the operating budget and may vary based on lender requirements, coverage level, and future flood zone map changes. Buyers are encouraged to consult with their insurance agent and lender regarding flood insurance costs, coverage options, and any necessary updates or elevation certificates. Buyer and Buyer Agent to Verify Information.

Listing Status:
Active
Date Added:
December 15, 2025 at 06:00AM
Listing Office:
KW Johnson City : 423-433-6500
Listing Agent:
Ryan & Sarah McKinney : 423-773-1607
MLS ID:
9989263
  • Appliances: DishwasherMicrowaveElectric RangeRefrigerator
  • Laundry: Electric Dryer HookupWasher Hookup
  • Flooring: CarpetLuxury Vinyl
  • A/C: Central AirHeat Pump
  • Heating: CentralElectricHeat Pump
  • Style: Traditional
  • Parking: Asphalt
  • Roofing: Metal
  • General: Vinyl Siding
  • Originating MLS: Tennessee/Virginia Regional MLS
  • County: Carter
  • Zoning: MF100 013.01
  • Utilities: Electricity ConnectedWater Connected
  • Water: Public
  • Sewer: Septic Tank
  • Source: Tennessee/Virginia Regional MLS

This listing courtesy of Ryan & Sarah McKinney, KW Johnson City

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  †
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Schools Nearby

C

Cloudland Elementary School

8540 Highway 19 E, Roan Mountain, TN, 37687

Grades PK-6

0.53 miles away

C

Cloudland High School

476 Cloudland Dr, Roan Mountain, TN, 37687

Grades 7-12

1.04 miles away

C

Cloudland High School

476 Cloudland Dr, Roan Mountain, TN, 37687

Grades 7-12

1.04 miles away

Disclaimer: School and School District information courtesy of the National Center for Education Statistics (NCES). School boundaries may change. Proximity to listed schools does not guarantee enrollment eligibility. Contact the school district for more information and exact boundaries.