8703 Off Highway 19e, Roan Mountain, TN 37687
- 8,640 sqft
Multi-Family Home
Built in 1996
3.47acre lot
—— car garage
$197/sqft
Listed 6 days ago
Property Description
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants, proximity to outdoor recreation, and limited competing inventory. These properties sit minutes from Highway 19E, grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Located in a FEMA-designated flood zone, this multifamily investment currently carries an active flood insurance policy, providing buyer confidence and compliance with lender requirements. Prospective purchasers should be aware that flood insurance premium costs are a factor in the operating budget and may vary based on lender requirements, coverage level, and future flood zone map changes. Buyers are encouraged to consult with their insurance agent and lender regarding flood insurance costs, coverage options, and any necessary updates or elevation certificates. Buyer and Buyer Agent to Verify Information.
- Listing Status:
- Active
- Date Added:
- December 15, 2025 at 06:00AM
- Listing Office:
- KW Johnson City : 423-433-6500
- Listing Agent:
- Ryan & Sarah McKinney : 423-773-1607
- MLS ID:
- 9989263
- Style: Traditional
- Parking: Asphalt
- Roofing: Metal
- General: Vinyl Siding
- Originating MLS: Tennessee/Virginia Regional MLS
- County: Carter
- Zoning: MF100 013.01
- Utilities: Electricity ConnectedWater Connected
- Water: Public
- Sewer: Septic Tank
- Source: Tennessee/Virginia Regional MLS
This listing courtesy of Ryan & Sarah McKinney, KW Johnson City
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $
Location
Schools Nearby
Cloudland Elementary School
8540 Highway 19 E, Roan Mountain, TN, 37687
Grades PK-6
0.53 miles away
Cloudland High School
476 Cloudland Dr, Roan Mountain, TN, 37687
Grades 7-12
1.04 miles away
Cloudland High School
476 Cloudland Dr, Roan Mountain, TN, 37687
Grades 7-12
1.04 miles away
