$220,000

402 Hill Street, Bryan, TX 77803

  • 1,792 sqft
  • Property Icon Duplex
  • Property Year Built Icon Built in 1945
  • Property Lot Size Icon5,227sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $123/sqft
  • Property List Date Icon Listed 1 month ago

Property Description

Attention Investors! Exceptional opportunity to own a stabilized, high-performing duplex located just blocks from the desirable Historic Downtown Bryan area and only 10 minutes to Texas A&M. Generating a strong $2,100/month in rental income across two 2-bedroom, 1-bathroom units, this property is a turnkey addition to a portfolio or the perfect opportunity to house hack—live in one side and rent out the other. This property stands out with its own dedicated parking and a private backyard space for owners or tenants. Extensive kitchen and bathroom renovations took place in 2025 across the building, featuring updated cabinetry, new flooring, and fresh paint in both units. Additionally, Unit 402A features brand-new electrical appliances and new AC window units installed during the overhaul. With no HOA and a proven cash-flowing track record, this is a prime asset in a high-demand location. Portfolio Note: This duplex is also available as part of a larger, 7-unit investment package under MLS No. 26004926.

Listing Status:
Active
Data Last Updated:
July 7, 2026 at 2:18AM
Listing Office:
eXp Realty, LLC : (888) 519-7431
Listing Agent:
Bryant Xavier : (903) 245-4874
MLS ID:
26006733
  • Flooring: Vinyl
  • A/C: Ceiling Fan(s)Window Unit(s)
  • Heating: Space Heater
  • Parking: Parking spaces: 2
  • Roofing: CompositionShingle
  • General: Wood Siding
  • Originating MLS: BCS_BCS
  • School District: Bryan
  • County: Brazos
  • Zoning: 33269
  • Fencing: PartialPrivacyWood
  • Source: BCS_BCS

This listing courtesy of Bryant Xavier , eXp Realty, LLC

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  †
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Similar Listings Nearby