$1,723,000

706, 708, 800 Navidad, Bryan, TX 77801

  • 9,600 sqft
  • Property Icon Multi-Family Home
  • Property Year Built Icon Built in 1979
  • Property Lot Size Icon0.49acre lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $179/sqft
  • Property List Date Icon Listed 8 months ago

Property Description

$116,333 Annual NOI. 6.75% cap rate. This is a turn key investment close to campus that is fully leased through July 2026. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Every other unit is leased at $1,200/month. Annual revenue is $168,300. Taxes: $17,266 Insurance all three buildings: $11,550 Maintenance/Upgrades: $23,150 (varies year to year) 100% occupancy. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.

Listing Status:
Active
Data Last Updated:
April 5, 2026 at 7:19AM
Listing Office:
Jerman Realty Inc : (254) 721-7045
Listing Agent:
Chase Robinson : (903) 399-0997
MLS ID:
25008119
  • Appliances: DryerGas Water HeaterWater HeaterWasher
  • Flooring: CarpetLaminateTileVinyl
  • A/C:
  • Heating: CentralElectric
  • Parking: On SiteParking spaces: 16
  • Roofing: Shingle
  • General: BrickVinyl SidingTwo
  • Originating MLS: BCS_BCS
  • School District: Bryan
  • County: Brazos
  • Zoning: 375950
  • Fencing: PrivacyWood
  • Utilities: Separate Meters
  • Source: BCS_BCS

This listing courtesy of Chase Robinson , Jerman Realty Inc

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  †
Get Prequalified »
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Schools Nearby

C

Crockett Elementary School

401 Elm Ave, Bryan, TX, 77801

Grades KG-4

0.92 miles away

D

Disciplinary Alternative Educational Progam (DAEP)

1901 E Villa Maria Rd, Bryan, TX, 77802

Grades 7-12

1.79 miles away

B

Bryan Collegiate High School

1901 E Villa Maria Rd, Bryan, TX, 77802

Grades 9-12

1.79 miles away

Disclaimer: School and School District information courtesy of the National Center for Education Statistics (NCES). School boundaries may change. Proximity to listed schools does not guarantee enrollment eligibility. Contact the school district for more information and exact boundaries.