$1,900,000

706, 708, 800 Navidad, Bryan, TX 77801

  • 9,600 sqft
  • Property Icon Multi-Family Home
  • Property Year Built Icon Built in 1979
  • Property Lot Size Icon0.49acre lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $198/sqft
  • Property List Date Icon Listed 11 months ago

Property Description

$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Annual revenue is $240,937. Taxes: $17,266 Insurance all three buildings: $11,550 Maintenance/Upgrades: $23,150 (varies year to year) 91% occupancy on airbnb. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.

Listing Status:
Active
Data Last Updated:
July 7, 2026 at 3:20AM
Listing Office:
Jerman Realty Inc : (254) 721-7045
Listing Agent:
Chase Robinson : (903) 399-0997
MLS ID:
25008119
  • Appliances: DryerGas Water HeaterWater HeaterWasher
  • Flooring: CarpetLaminateTileVinyl
  • A/C:
  • Heating: CentralElectric
  • Parking: On SiteParking spaces: 16
  • Roofing: Shingle
  • General: BrickVinyl SidingTwo
  • Originating MLS: BCS_BCS
  • School District: Bryan
  • County: Brazos
  • Zoning: 375950
  • Fencing: PrivacyWood
  • Utilities: Separate Meters
  • Source: BCS_BCS

This listing courtesy of Chase Robinson , Jerman Realty Inc

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  †
Get Prequalified »
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location